For saleSingle family
$155,000
205 Elm Ave SE
Montgomery MN 56069
4 beds, 1 bath, 1,785 sqft
205 Elm Ave SE is a 4 beds, 1 bath, 1,785 sqft single family home for sale at $155,000 in Montgomery MN 56069. At 20% down it rents for an estimated $2,200/mo and returns $1,113/mo a month at a 15.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,200/mo
- Monthly cash flow
- $1,113/mo
- Cap rate
- 15.1%
- Cash-on-cash
- 43.1%
- Max offer
- $155,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.