For saleSingle family
$379,000
210 10th St SE
New Prague MN 56071
4 beds, 3.5 baths, 2,621 sqft
210 10th St SE is a 4 beds, 3.5 baths, 2,621 sqft single family home for sale at $379,000 in New Prague MN 56071. At 20% down it rents for an estimated $2,750/mo and returns $92/mo a month at a 6.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,750/mo
- Monthly cash flow
- $92/mo
- Cap rate
- 6.8%
- Cash-on-cash
- 1.5%
- Max offer
- $329,500
Offer ≤ $329,500 (13% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.