For saleSingle family
$122,900
208 Endo Park Dr Unit 183
Mankato MN 56001
3 beds, 2 baths
208 Endo Park Dr Unit 183 is a 3 beds, 2 baths single family home for sale at $122,900 in Mankato MN 56001. At 20% down it rents for an estimated $1,750/mo and returns $888/mo a month at a 15.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,750/mo
- Monthly cash flow
- $888/mo
- Cap rate
- 15.2%
- Cash-on-cash
- 43.4%
- Max offer
- $122,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.