For saleSingle family
$759,900
6534 157th St
Savage MN 55378
5 beds, 3.5 baths, 3,196 sqft
6534 157th St is a 5 beds, 3.5 baths, 3,196 sqft single family home for sale at $759,900 in Savage MN 55378. At 20% down it rents for an estimated $2,725/mo and returns -$2,700/mo a month at a 2.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,725/mo
- Monthly cash flow
- -$2,700/mo
- Cap rate
- 2.4%
- Cash-on-cash
- -21.3%
- Max offer
- $324,500
Offer ≤ $324,500 (57% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading