For saleSingle family
$139,000
1201 10th Ave S
Saint Cloud MN 56301
3 beds, 1 bath, 612 sqft
1201 10th Ave S is a 3 beds, 1 bath, 612 sqft single family home for sale at $139,000 in Saint Cloud MN 56301. At 20% down it rents for an estimated $1,225/mo and returns $233/mo a month at a 8.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,225/mo
- Monthly cash flow
- $233/mo
- Cap rate
- 8.7%
- Cash-on-cash
- 10.0%
- Max offer
- $139,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading