For saleSingle family
$389,900
48186 Old River Bluff Rd
Saint Peter MN 56082
4 beds, 2 baths, 3,024 sqft
48186 Old River Bluff Rd is a 4 beds, 2 baths, 3,024 sqft single family home for sale at $389,900 in Saint Peter MN 56082. At 20% down it rents for an estimated $2,075/mo and returns -$708/mo a month at a 4.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,075/mo
- Monthly cash flow
- -$708/mo
- Cap rate
- 4.5%
- Cash-on-cash
- -10.9%
- Max offer
- $245,500
Offer ≤ $245,500 (37% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading