For saleSingle family
$199,900
216 N 3rd St
Saint Peter MN 56082
2 beds, 1 bath, 1,452 sqft
216 N 3rd St is a 2 beds, 1 bath, 1,452 sqft single family home for sale at $199,900 in Saint Peter MN 56082. At 20% down it rents for an estimated $1,450/mo and returns $23/mo a month at a 6.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,450/mo
- Monthly cash flow
- $23/mo
- Cap rate
- 6.8%
- Cash-on-cash
- 0.7%
- Max offer
- $171,000
Offer ≤ $171,000 (14% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading