For saleSingle family
$60,000
19 Sunnyside Ests
Cloquet MN 55720
2 beds, 1 bath, 860 sqft
19 Sunnyside Ests is a 2 beds, 1 bath, 860 sqft single family home for sale at $60,000 in Cloquet MN 55720. At 20% down it rents for an estimated $1,650/mo and returns $1,229/mo a month at a 31.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,650/mo
- Monthly cash flow
- $1,229/mo
- Cap rate
- 31.1%
- Cash-on-cash
- 122.9%
- Max offer
- $60,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.