For saleMulti-family
$174,619
510 Arnold Ave N
Thief River Falls MN 56701
4 beds, 3 baths, 3,692 sqft
510 Arnold Ave N is a 4 beds, 3 baths, 3,692 sqft multi-family home for sale at $174,619 in Thief River Falls MN 56701. At 20% down it rents for an estimated $1,600/mo and returns $375/mo a month at a 9.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,600/mo
- Monthly cash flow
- $375/mo
- Cap rate
- 9.1%
- Cash-on-cash
- 12.9%
- Max offer
- $174,619
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.