For saleTownhouse
$267,900
2117 Birch Ln
Montrose MN 55363
4 beds, 2.5 baths, 1,709 sqft
2117 Birch Ln is a 4 beds, 2.5 baths, 1,709 sqft townhouse home for sale at $267,900 in Montrose MN 55363. At 20% down it rents for an estimated $2,250/mo and returns $211/mo a month at a 7.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,250/mo
- Monthly cash flow
- $211/mo
- Cap rate
- 7.6%
- Cash-on-cash
- 4.7%
- Max offer
- $249,500
Offer ≤ $249,500 (7% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading