For saleSingle family
$199,900
557 W Sanborn St
Winona MN 55987
3 beds, 3 baths, 1,400 sqft
557 W Sanborn St is a 3 beds, 3 baths, 1,400 sqft single family home for sale at $199,900 in Winona MN 55987. At 20% down it rents for an estimated $1,400/mo and returns -$27/mo a month at a 6.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,400/mo
- Monthly cash flow
- -$27/mo
- Cap rate
- 6.5%
- Cash-on-cash
- -0.8%
- Max offer
- $165,000
Offer ≤ $165,000 (17% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading