For saleSingle family
$539,990
19655 Hunters Rdg
Corcoran MN 55374
2 beds, 2 baths, 1,685 sqft
19655 Hunters Rdg is a 2 beds, 2 baths, 1,685 sqft single family home for sale at $539,990 in Corcoran MN 55374. At 20% down it rents for an estimated $2,150/mo and returns -$1,705/mo a month at a 2.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,150/mo
- Monthly cash flow
- -$1,705/mo
- Cap rate
- 2.9%
- Cash-on-cash
- -18.9%
- Max offer
- $255,500
Offer ≤ $255,500 (53% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading