For saleSingle family
$421,900
7693 Birch St
Clear Lake MN 55319
5 beds, 3 baths, 2,459 sqft
7693 Birch St is a 5 beds, 3 baths, 2,459 sqft single family home for sale at $421,900 in Clear Lake MN 55319. At 20% down it rents for an estimated $1,600/mo and returns -$1,412/mo a month at a 2.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,600/mo
- Monthly cash flow
- -$1,412/mo
- Cap rate
- 2.7%
- Cash-on-cash
- -20.1%
- Max offer
- $190,000
Offer ≤ $190,000 (55% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading