For saleSingle family
$45,900
114 Lynn Ln Unit 89
Mankato MN 56001
1 bed, 1 bath, 616 sqft
114 Lynn Ln Unit 89 is a 1 bed, 1 bath, 616 sqft single family home for sale at $45,900 in Mankato MN 56001. At 20% down it rents for an estimated $1,375/mo and returns $1,053/mo a month at a 34.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,375/mo
- Monthly cash flow
- $1,053/mo
- Cap rate
- 34.0%
- Cash-on-cash
- 137.7%
- Max offer
- $45,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.