For saleMulti-family

$599,900

2021 3rd Ave S

Minneapolis MN 55404

9 beds, 6 baths, 7,518 sqft

2021 3rd Ave S is a 9 beds, 6 baths, 7,518 sqft multi-family home for sale at $599,900 in Minneapolis MN 55404. At 20% down it rents for an estimated $6,200/mo and returns $1,993/mo a month at a 10.5% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$6,200/mo
Monthly cash flow
$1,993/mo
Cap rate
10.5%
Cash-on-cash
19.9%
Max offer
$599,900

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.