For saleSingle family
$379,900
8551 County Road 75
Saint Joseph MN 56374
2 beds, 2 baths, 3,872 sqft
8551 County Road 75 is a 2 beds, 2 baths, 3,872 sqft single family home for sale at $379,900 in Saint Joseph MN 56374. At 20% down it rents for an estimated $1,750/mo and returns -$962/mo a month at a 3.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,750/mo
- Monthly cash flow
- -$962/mo
- Cap rate
- 3.6%
- Cash-on-cash
- -15.2%
- Max offer
- $207,500
Offer ≤ $207,500 (45% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading