For saleSingle family
$74,900
203 Karu Dr Unit 191
Mankato MN 56001
3 beds, 2 baths, 1,120 sqft
203 Karu Dr Unit 191 is a 3 beds, 2 baths, 1,120 sqft single family home for sale at $74,900 in Mankato MN 56001. At 20% down it rents for an estimated $1,750/mo and returns $1,225/mo a month at a 26.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,750/mo
- Monthly cash flow
- $1,225/mo
- Cap rate
- 26.1%
- Cash-on-cash
- 98.1%
- Max offer
- $74,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.