For saleSingle family
$162,000
2030 James Ave N
Minneapolis MN 55411
3 beds, 1.5 baths, 1,443 sqft
2030 James Ave N is a 3 beds, 1.5 baths, 1,443 sqft single family home for sale at $162,000 in Minneapolis MN 55411. At 20% down it rents for an estimated $2,000/mo and returns $864/mo a month at a 12.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,000/mo
- Monthly cash flow
- $864/mo
- Cap rate
- 12.9%
- Cash-on-cash
- 32.0%
- Max offer
- $162,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.