For saleSingle family
$408,730
817 Stoneridge Pkwy
Dundas MN 55019
4 beds, 3 baths, 1,675 sqft
817 Stoneridge Pkwy is a 4 beds, 3 baths, 1,675 sqft single family home for sale at $408,730 in Dundas MN 55019. At 20% down it rents for an estimated $2,850/mo and returns -$17/mo a month at a 6.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,850/mo
- Monthly cash flow
- -$17/mo
- Cap rate
- 6.5%
- Cash-on-cash
- -0.2%
- Max offer
- $341,500
Offer ≤ $341,500 (16% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.