For saleSingle family
$99,900
517 Central Ave N
Park Rapids MN 56470
2 beds, 1 bath, 1,140 sqft
517 Central Ave N is a 2 beds, 1 bath, 1,140 sqft single family home for sale at $99,900 in Park Rapids MN 56470. At 20% down it rents for an estimated $900/mo and returns $187/mo a month at a 8.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $900/mo
- Monthly cash flow
- $187/mo
- Cap rate
- 8.9%
- Cash-on-cash
- 11.2%
- Max offer
- $99,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading