For saleSingle family
$399,000
4753 Burns Rd
Mound MN 55364
3 beds, 2 baths, 1,490 sqft
4753 Burns Rd is a 3 beds, 2 baths, 1,490 sqft single family home for sale at $399,000 in Mound MN 55364. At 20% down it rents for an estimated $3,600/mo and returns $752/mo a month at a 8.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,600/mo
- Monthly cash flow
- $752/mo
- Cap rate
- 8.9%
- Cash-on-cash
- 11.3%
- Max offer
- $399,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading