For saleMulti-family
$539,999
8704 Bass Creek Ave N
Brooklyn Park MN 55428
6 beds, 4 baths, 3,688 sqft
8704 Bass Creek Ave N is a 6 beds, 4 baths, 3,688 sqft multi-family home for sale at $539,999 in Brooklyn Park MN 55428. At 20% down it rents for an estimated $4,700/mo and returns $913/mo a month at a 8.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $4,700/mo
- Monthly cash flow
- $913/mo
- Cap rate
- 8.5%
- Cash-on-cash
- 10.1%
- Max offer
- $539,999
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.