For saleTownhouse
$341,900
8357 Cherry St
Clear Lake MN 55319
3 beds, 2.5 baths, 1,749 sqft
8357 Cherry St is a 3 beds, 2.5 baths, 1,749 sqft townhouse home for sale at $341,900 in Clear Lake MN 55319. At 20% down it rents for an estimated $1,325/mo and returns -$1,205/mo a month at a 2.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,325/mo
- Monthly cash flow
- -$1,205/mo
- Cap rate
- 2.4%
- Cash-on-cash
- -21.1%
- Max offer
- $136,000
Offer ≤ $136,000 (60% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading