For saleSingle family
$175,000
102 W College Ave
Saint Peter MN 56082
2 beds, 1.5 baths, 1,486 sqft
102 W College Ave is a 2 beds, 1.5 baths, 1,486 sqft single family home for sale at $175,000 in Saint Peter MN 56082. At 20% down it rents for an estimated $1,450/mo and returns $223/mo a month at a 8.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,450/mo
- Monthly cash flow
- $223/mo
- Cap rate
- 8.0%
- Cash-on-cash
- 7.6%
- Max offer
- $173,500
Offer ≤ $173,500 (1% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.