For saleSingle family
$650,000
4644 Percheron Blvd
Chaska MN 55318
5 beds, 3 baths, 3,003 sqft
4644 Percheron Blvd is a 5 beds, 3 baths, 3,003 sqft single family home for sale at $650,000 in Chaska MN 55318. At 20% down it rents for an estimated $3,350/mo and returns -$1,290/mo a month at a 4.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,350/mo
- Monthly cash flow
- -$1,290/mo
- Cap rate
- 4.3%
- Cash-on-cash
- -11.9%
- Max offer
- $397,000
Offer ≤ $397,000 (39% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading