For saleSingle family
$499,900
48818 Old River Bluff Rd
Saint Peter MN 56082
5 beds, 3 baths, 3,328 sqft
48818 Old River Bluff Rd is a 5 beds, 3 baths, 3,328 sqft single family home for sale at $499,900 in Saint Peter MN 56082. At 20% down it rents for an estimated $2,375/mo and returns -$1,194/mo a month at a 3.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,375/mo
- Monthly cash flow
- -$1,194/mo
- Cap rate
- 3.8%
- Cash-on-cash
- -14.3%
- Max offer
- $281,500
Offer ≤ $281,500 (44% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading