For saleMulti-family
$165,000
210 4th St S
Virginia MN 55792
5 beds, 3 baths, 1,819 sqft
210 4th St S is a 5 beds, 3 baths, 1,819 sqft multi-family home for sale at $165,000 in Virginia MN 55792. At 20% down it rents for an estimated $1,900/mo and returns $743/mo a month at a 11.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,900/mo
- Monthly cash flow
- $743/mo
- Cap rate
- 11.9%
- Cash-on-cash
- 27.0%
- Max offer
- $165,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.