For saleTownhouse
$340,820
7442 146th Ave NW
Ramsey MN 55303
3 beds, 3 baths, 2,080 sqft
7442 146th Ave NW is a 3 beds, 3 baths, 2,080 sqft townhouse home for sale at $340,820 in Ramsey MN 55303. At 20% down it rents for an estimated $2,400/mo and returns -$163/mo a month at a 6.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,400/mo
- Monthly cash flow
- -$163/mo
- Cap rate
- 6.1%
- Cash-on-cash
- -2.9%
- Max offer
- $264,000
Offer ≤ $264,000 (23% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading