For saleSingle family
$155,000
105 Ash Ave SW
Montgomery MN 56069
5 beds, 2 baths, 2,264 sqft
105 Ash Ave SW is a 5 beds, 2 baths, 2,264 sqft single family home for sale at $155,000 in Montgomery MN 56069. At 20% down it rents for an estimated $2,500/mo and returns $1,413/mo a month at a 17.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,500/mo
- Monthly cash flow
- $1,413/mo
- Cap rate
- 17.5%
- Cash-on-cash
- 54.7%
- Max offer
- $155,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.