For saleMulti-family
$420,000
1195 Bush Ave
Saint Paul MN 55106
6 beds, 2 baths, 2,600 sqft
1195 Bush Ave is a 6 beds, 2 baths, 2,600 sqft multi-family home for sale at $420,000 in Saint Paul MN 55106. At 20% down it rents for an estimated $4,100/mo and returns $1,102/mo a month at a 9.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $4,100/mo
- Monthly cash flow
- $1,102/mo
- Cap rate
- 9.8%
- Cash-on-cash
- 15.7%
- Max offer
- $420,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading