For saleSingle family

$260,000

9034 Park Ave S

Bloomington MN 55420

5 beds, 3 baths, 1,643 sqft

9034 Park Ave S is a 5 beds, 3 baths, 1,643 sqft single family home for sale at $260,000 in Bloomington MN 55420. At 20% down it rents for an estimated $3,000/mo and returns $1,144/mo a month at a 11.9% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$3,000/mo
Monthly cash flow
$1,144/mo
Cap rate
11.9%
Cash-on-cash
26.4%
Max offer
$260,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading