For saleMulti-family

$239,900

1120 5th Ave NW

East Grand Forks MN 56721

8 beds, 4 baths, 3,304 sqft

1120 5th Ave NW is a 8 beds, 4 baths, 3,304 sqft multi-family home for sale at $239,900 in East Grand Forks MN 56721. At 20% down it rents for an estimated $2,500/mo and returns $817/mo a month at a 10.6% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,500/mo
Monthly cash flow
$817/mo
Cap rate
10.6%
Cash-on-cash
20.4%
Max offer
$239,900

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.