For saleSingle family
$355,000
425 4th Ave SE
Saint Joseph MN 56374
3 beds, 2 baths, 1,622 sqft
425 4th Ave SE is a 3 beds, 2 baths, 1,622 sqft single family home for sale at $355,000 in Saint Joseph MN 56374. At 20% down it rents for an estimated $1,950/mo and returns -$584/mo a month at a 4.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,950/mo
- Monthly cash flow
- -$584/mo
- Cap rate
- 4.7%
- Cash-on-cash
- -9.9%
- Max offer
- $230,500
Offer ≤ $230,500 (35% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading