For saleSingle family
$169,900
326 W Grace St
Saint Peter MN 56082
3 beds, 1 bath, 2,565 sqft
326 W Grace St is a 3 beds, 1 bath, 2,565 sqft single family home for sale at $169,900 in Saint Peter MN 56082. At 20% down it rents for an estimated $1,450/mo and returns $237/mo a month at a 8.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,450/mo
- Monthly cash flow
- $237/mo
- Cap rate
- 8.3%
- Cash-on-cash
- 8.4%
- Max offer
- $169,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading