For saleSingle family
$539,990
1841 Lincoln Ave
Saint Paul Park MN 55071
3 beds, 2 baths, 1,773 sqft
1841 Lincoln Ave is a 3 beds, 2 baths, 1,773 sqft single family home for sale at $539,990 in Saint Paul Park MN 55071. At 20% down it rents for an estimated $2,475/mo and returns -$1,380/mo a month at a 3.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,475/mo
- Monthly cash flow
- -$1,380/mo
- Cap rate
- 3.6%
- Cash-on-cash
- -15.3%
- Max offer
- $293,500
Offer ≤ $293,500 (46% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading