For saleTownhouse
$349,900
1314 Pine Pointe Curv
Saint Peter MN 56082
2 beds, 2 baths, 2,128 sqft
1314 Pine Pointe Curv is a 2 beds, 2 baths, 2,128 sqft townhouse home for sale at $349,900 in Saint Peter MN 56082. At 20% down it rents for an estimated $1,450/mo and returns -$1,287/mo a month at a 2.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,450/mo
- Monthly cash flow
- -$1,287/mo
- Cap rate
- 2.3%
- Cash-on-cash
- -22.1%
- Max offer
- $132,500
Offer ≤ $132,500 (62% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading