For saleMulti-family
$415,000
1312 5th Ave S
Saint Cloud MN 56301
8 beds, 4 baths, 3,074 sqft
1312 5th Ave S is a 8 beds, 4 baths, 3,074 sqft multi-family home for sale at $415,000 in Saint Cloud MN 56301. At 20% down it rents for an estimated $3,500/mo and returns $537/mo a month at a 8.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,500/mo
- Monthly cash flow
- $537/mo
- Cap rate
- 8.2%
- Cash-on-cash
- 7.8%
- Max offer
- $413,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading