For saleSingle family
$84,900
66 Knoll Ln Unit 36
Mankato MN 56001
3 beds, 2 baths, 960 sqft
66 Knoll Ln Unit 36 is a 3 beds, 2 baths, 960 sqft single family home for sale at $84,900 in Mankato MN 56001. At 20% down it rents for an estimated $1,800/mo and returns $1,194/mo a month at a 23.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,800/mo
- Monthly cash flow
- $1,194/mo
- Cap rate
- 23.5%
- Cash-on-cash
- 84.4%
- Max offer
- $84,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading