For saleSingle family
$670,000
1934 Shady View Ct
Shakopee MN 55379
5 beds, 4 baths, 3,448 sqft
1934 Shady View Ct is a 5 beds, 4 baths, 3,448 sqft single family home for sale at $670,000 in Shakopee MN 55379. At 20% down it rents for an estimated $3,075/mo and returns -$1,708/mo a month at a 3.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,075/mo
- Monthly cash flow
- -$1,708/mo
- Cap rate
- 3.6%
- Cash-on-cash
- -15.3%
- Max offer
- $364,500
Offer ≤ $364,500 (46% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading