For saleTownhouse
$326,000
7446 146th Ave NW
Ramsey MN 55303
3 beds, 3 baths, 1,898 sqft
7446 146th Ave NW is a 3 beds, 3 baths, 1,898 sqft townhouse home for sale at $326,000 in Ramsey MN 55303. At 20% down it rents for an estimated $2,400/mo and returns -$60/mo a month at a 6.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,400/mo
- Monthly cash flow
- -$60/mo
- Cap rate
- 6.4%
- Cash-on-cash
- -1.1%
- Max offer
- $264,500
Offer ≤ $264,500 (19% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading