For saleSingle family
$404,900
15275 Quintana Ct NW
Anoka MN 55303
5 beds, 3 baths, 2,618 sqft
15275 Quintana Ct NW is a 5 beds, 3 baths, 2,618 sqft single family home for sale at $404,900 in Anoka MN 55303. At 20% down it rents for an estimated $3,350/mo and returns $460/mo a month at a 8.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,350/mo
- Monthly cash flow
- $460/mo
- Cap rate
- 8.0%
- Cash-on-cash
- 6.8%
- Max offer
- $395,000
Offer ≤ $395,000 (2% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading