For saleSingle family
$330,850
2610 37th Ave S
Moorhead MN 56560
2 beds, 2 baths, 1,500 sqft
2610 37th Ave S is a 2 beds, 2 baths, 1,500 sqft single family home for sale at $330,850 in Moorhead MN 56560. At 20% down it rents for an estimated $1,700/mo and returns -$662/mo a month at a 4.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,700/mo
- Monthly cash flow
- -$662/mo
- Cap rate
- 4.3%
- Cash-on-cash
- -12.0%
- Max offer
- $201,500
Offer ≤ $201,500 (39% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading