For saleTownhouse
$99,900
110 Martin St Unit 0
Le Sueur MN 56058
2 beds, 1 bath, 952 sqft
110 Martin St Unit 0 is a 2 beds, 1 bath, 952 sqft townhouse home for sale at $99,900 in Le Sueur MN 56058. At 20% down it rents for an estimated $1,250/mo and returns $318/mo a month at a 10.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,250/mo
- Monthly cash flow
- $318/mo
- Cap rate
- 10.5%
- Cash-on-cash
- 19.1%
- Max offer
- $99,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading